Key Metrics of Aditya Infotech Limited
About Aditya Infotech Limited
Sectors
Company details
- Registered office
- F-28, Okhla Industrial Area, Phase-i, New Delhi, Delhi, In-dl, 110020
- Listed
- NSE: CPPLUS · ₹3,849.30
Operational Areas of Aditya Infotech Limited
Company summary
Entity details
Compliance
Industry classification
Financials, ratios and risk analysis
Revenue, EBITDA, net profit, net worth, debt and assets for every filing year, 15+ ratios, the financial health score, shareholding, charges and peer comparison are part of the premium plan.
Sign in to continue See plans & pricingFiling compliance
Due dates follow the Companies Act: AGM within six months of the year end, AOC-4 within 30 days and MGT-7 within 60 days of the AGM. A filing made but not yet uploaded here shows as pending.
Vendor checks & payment capacity
Sign in with access to company financials to review vendor evidence.
Credit ratings
NoteLatest action: rating withdrawn (CARE, 07 Apr 2026)
Rating history
Rating actions
| Date | Agency | Action | Long term | Short term | Outlook | Rated amount | Rationale |
|---|---|---|---|---|---|---|---|
| 07 Apr 2026 | CARE | Withdrawn | BBB+ | A2 | Stable | — | View |
| 04 Jun 2025 | CARE | Reaffirmed | BBB+ | A2 | Stable | ₹559 Cr | View |
| 09 Apr 2025 | CARE | Downgraded (from A-) | BBB+ | — | Stable | ₹511 Cr | View |
| 01 Apr 2024 | CARE | Reaffirmed | A- | A2+ | Stable | ₹511 Cr | View |
| 05 Apr 2023 | CARE | Reaffirmed (from A-) | A- | A2+ | Stable | ₹440 Cr | View |
| 23 Mar 2022 | CARE | Assigned | A- | A2+ | Stable | ₹625 Cr | View |
Credit strengths (CARE, Apr 2026)
+ Established brand in the surveillance equipment distribution business
AIL enjoys strong market position in India within electronic security segment (video surveillance), with majority of turnover being contributed by its indigenous brand, ‘CP Plus’, which is a leading flagship security and surveillance brand. The company is also engaged in distribution of products of Dahua Technology (under brand name ‘Dahua’) which is one of the leading global players in ‘advanced video surveillance solutions’ with operations in over 180 countries. AIL has a long-standing relatio
+ Country-wide distribution network in India
The company has a deep penetration in India with more than 500 channel partners spread across 500+ towns in India and a network of local service and support at 52 locations, pan India. The distributors are spread across various states including Maharashtra, UP, Delhi, Punjab, Haryana, West Bengal, Chhattisgarh, Orissa, Gujarat, Rajasthan, Kerala, Tamil Nadu, Karnataka, etc. Long standing relation with supplier AIL has a long-standing relation with principal supplier Dahua Technology Limited for
+ Long standing relation with supplier
AIL has a long-standing relation with principal supplier Dahua Technology Limited for which it acts as the exclusive distributor in India. AIL had also entered 50:50 Joint venture (JV) with Dixon Technologies (India) Limited in May’17 for captive manufactu ring of security systems including CCTVs & DVRs under ‘CP Plus’s brand name. The JV, named AIL Dixon Technologies Private Limited, commenced manufacturing CCTVs and DVRs in Jan’18. AIL essentially purchases the products manufactured by JV and
+ Experienced management
AIL’s promoters have been engaged in the business of computer software, IT hardware, and security products such as surveillance cameras and scanners for around 26 years, which has led to deep understanding of industry dynamics and technical know-how. The day-to-day business functions at AIL are spearheaded by Mr. Aditya Khemka, Managing Director, who has over twenty years of experience in the Indian Security and Surveillance industry. Mr. Aditya Khemka possesses technical competence and IT
+ Steady growth in scale of operations
During FY25 (referring to the period from April 01, 2024, to March 31, 2025), the company at a consolidated level reported y -o- y growth in the total operating income by ~12%, which stood at Rs.3,112.17 crore (PY: Rs. 2,783.33 crore). This growth is dri ven by volume expansion, capacity build-out, market leadership gains, and underlying industry growth, reinforced by shifting toward IP products with higher price points. The operating margin of the company stood almost stagnant at 7.96% in FY25
Credit challenges
− Moderate financial risk profile
The total debt of the company stood at Rs.594.51 crore as on March 31, 2025, which primarily comprised of term loan of Rs.39.41 crore, liability on account of finance lease of Rs.44.47 crore and working capital loan of Rs.510.64 crore. The overall gearing ratio stood almost stagnant at 1.30x as on March 31, 2025 (PY: 1.30x). The same stood elevated above 1x over the past 3 fiscals owing to significant utilization of working capital limits. The debt coverage indicators also stood slightly moderat
− Competition in electronic surveillance products industry
Electronic surveillance equipment industry in India is competitive with top 3 brands, viz., CP Plus, Dahua, and Hikvision commanding ~70-75% market share while other brands like Zicom, Panasonic, Bosch, etc. make the remaining 25%. The lack of differentiation in the product offerings made the vendors adopt competitive pricing strategies. Hence, to tackle the competitiveness of the market, AIL has historically invested in building the brand CP Plus and its wide distribution network.
− Working Capital Intensive nature of operations
The company’s distribution business is highly working-capital-intensive. The company allows 2.5 – 3-month credit period to its customers due to competitive nature of the industry and avails a 120-days credit period from Dahua. Due to the same, the company has high dependence on working capital borrowing. However, the bargaining power of AIL vis-vis Dahua stems from the strategic importance it holds for the latter as its exclusive distributor and procurer of its components.
− Foreign exchange fluctuation risk
Though AIL’s sales are almost entirely domestic, it’s subsidiary imports 85% of its requirement for CCTV cameras and other materials in unassembled form from China, thus, exposing it to forex risk indirectly. However, the company enters hedging contracts, largely covering currency fluctuation risks. Additionally, AIL follows the policy of considering extra buffer in the ‘product costing’ to hedge any risk of unanticipated adverse movement in forex rates. While the risk remains, the overall high
Could lead to an upgrade
• Sustained improvement in revenue with maintenance of profitability margins over 8% and geographical and product diversification. • Improvement in capital structure with overall gearing of 0.75x. • Efficient management of working capital and resultant improvement in
Could lead to a downgrade
• Any decline in scale of operations with PBILDT margin below 7% on a sustained basis. • Stretch in the operating cycle days beyond 120 days leading to further pressure on its
Agency-reported financials (CARE, 07 Apr 2026)
| Metric | March 31, 2024 | March 31, 2025 | 9MFY26 |
|---|---|---|---|
| Total operating income | ₹2,783 Cr | ₹3,066 Cr | ₹2,799 Cr |
| PBILDT* | ₹224 Cr | ₹238 Cr | ₹309 Cr |
| Profit after tax (PAT) | ₹145 Cr | ₹135 Cr | ₹265 Cr |
| Adjusted PAT - @102.74 | — | — | — |
| Overall gearing (x) | 1.27× | 0.76× | — |
| Interest coverage (x) | 7.34× | 5.85× | — |
| Revenue growth (YoY) | — | 10.2% | — |
| PAT margin | 5.2% | 4.4% | 9.5% |
Borrowings & rated debt
Rated limits over time
Facility mix
Rated facilities
| Facility | Type | Previous | Current | Change | Rating | Action | Agency |
|---|---|---|---|---|---|---|---|
| Long Term Bank Facilities | Working capital & bank lines | — | ₹189 Cr | — | BBB+ (Stable) | Reaffirmed | CARE |
| Long Term Short Term Bank Facilities | Working capital & bank lines | — | ₹370 Cr | — | BBB+ / A2 (Stable) | Reaffirmed | CARE |
CARE ratings on record (checked 23 Oct 2026)
| Instrument | Amount | Rating |
|---|---|---|
| CC/WCDL/OD/LC/BG | — | Withdrawn |
| Term Loan | — | Withdrawn |
| Working Capital Demand loan | — | Withdrawn |
Credit assessment · Services
Rating Methodology – Service Sector Companies · Standalone accounts · FY 2025-26
Ratios, pillar scores and the indicative rating are part of Premium.
Rating status
| Default | No default on record |
| Issuer cooperation | Cooperating |
| Credit enhancement | None – standalone rating |
| Withdrawal | CARE · 07 Apr 2026 · Withdrawn at company request with lender NOCs |
| Next action stable or better (model) | 57% |
| Information on file | 78% · missing: Capex / investment plans, Auditor details |
Indicative assessment from public data using the published methodology factors; not a credit rating.
Borrowing & funding lifecycle
- Credit outlook model: 55% chance the next rating action is stable or better
- Current rating BBB+ (investment grade)
- Interest coverage 6.04×
- CARE withdrew its ratings on 07 Apr 2026 — usually after the rated bank loans were repaid or moved to another lender
What happened, step by step
- Apr 2024 — ₹240.75 cr raised
- Apr 2024 — Full repayment of term loan
“However, as against the disbursement of short-term borrowings, the bank issued fixed deposits to the tune of Rs.240.75 crore as on March 31, 2023.The increase in cash and bank balance (fixed deposits) has been offset against the increase in working capital borrowings by calculating net debt.”
Rated limits by facility
Timeline
From the report
Liquidity: Adequate The liquidity of the company is adequate, reflected by expected gross cash accruals of more than Rs.200 crore in FY26 as against the scheduled term loan repayment of Rs.16.34 crore.The average month-end utilization of limits for the trailing 12- months stood moderately low at 43%.
From the report
The company had cash and bank balance to the tune of Rs.135.94 crore as on March 31, 2025. 2 CARE Ratings Ltd.
From the report
Liquidity: Adequate The liquidity of the company is adequate as reflected by expected gross cash accruals of more than Rs.200 crore in FY26 as against the scheduled term loan repayment of Rs.16.34 crore.
From the report
The company had cash and bank balance to the tune of Rs. 39.31 crore as on March 31, 2024 and Rs.77.31 crore as on December 31, 2024.
From the report
Liquidity: Adequate The liquidity of the company is adequate as reflected by expected gross cash accruals of more than Rs.200 crore in FY26 as against the scheduled term loan repayment of Rs.16.34 crore.
From the report
The company had cash and bank balance to the tune of Rs. 39.31 crore as on March 31, 2024 and Rs.77.31 crore as on December 31, 2024.
From the report
We have noted that AIL has repaid the term loan facility by YES Bank Limited in full and there is no outstanding under the said facility as on date.
From the report
However, as against the disbursement of short-term borrowings, the bank issued fixed deposits to the tune of Rs.240.75 crore as on March 31, 2023.The increase in cash and bank balance (fixed deposits) has been offset against the increase in working capital borrowings by calculating net debt.
From the report
Liquidity: Adequate The liquidity position of the company remains adequate as reflected by scheduled debt repayments to the tune of Rs.13.84 crore in FY23 against projected gross cash accruals of Rs.173.21 crore in FY23.
From the report
Further, average utilization of month-end outstanding balance of fund-based limits stood ~82% for the trailing 12 months ended February,2024.
From the report
The company had free cash and bank balance to the tune of Rs.296.14 crore as on March 31, 2023.
From the report
Liquidity: Adequate: The liquidity position of the company remains adequate as reflected by scheduled debt repayments to the tune of Rs.10.75 crore in FY24 against projected gross cash accruals of Rs.136.36 crore.
From the report
Further, average utilization of month end outstanding balance of fund based limits stood ~78% for the trailing 12 months ended December 31, 2022.
From the report
The company had cash and bank balance to the tune of Rs.146.75 crore as on December 31, 2022.
From the report
Gross Cash Accrual (GCA) for FY22 is expected to be ~Rs 72 crore against repayment obligation of ~Rs 9 crore.
From the report
Unencumbered cash and cash equivalents position was comfortable at ~Rs 101 cr as on Jan 31, 2022.
Lender names, bank charges and audited borrowings are part of Premium.
Built from MCA charges, ICRA/CARE rating reports and audited accounts. The borrowing view is an estimate, not a lender's credit decision.
Registered office and contact
Directors and key people
Directors are read from the MGT-7 annual return and AOC-4 signatories.
Competitors of Aditya Infotech Limited
Top competitors by location
| Company | Description | Domain | Founded | Location |
|---|---|---|---|---|
Infosys |
IT Services & Consulting · IT Services | infosys.com | 1981 | India |
| Graphite India Limited | Discovered Companies · Other Industries | — | — | Kolkata, West Bengal, India |
Larsen & Toubro |
Capital Goods & Power Equipment · Heavy Engineering & Capital Goods | larsentoubro.com | 1938 | Mumbai, India |
Wipro |
Part of Wipro. | wipro.com | 1945 | India |
Tata Consultancy Services |
Indian IT Services · IT Services & Software | tcs.com | 1968 | Mumbai, India |
HCL Technologies |
Indian IT Services · IT Services & Software | hcltech.com | 1991 | New Delhi, India |
Tech Mahindra |
IT Services & Consulting · IT Services | techmahindra.com | 1987 | Mumbai, India |
LTM Limited |
Indian IT Services · Business Services | ltm.com | 1997 | Mumbai, Maharashtra, India |
| Capital Goods & Power Equipment · Heavy Engineering & Capital Goods | bhel.com | — | India | |
| Defence & Shipbuilding PSUs · Public Sector (PSU) & Government | hal-india.co.in | 1940 | Bangalore, Karnataka, India |
Similar companies
Charges (secured borrowings)
0 registered charges. Lenders, amounts and dates are part of the premium plan.
Statutory auditors
Auditors are read from the AOC-4 auditor's report section.
Business activities and related parties
Principal business activities and related-party transactions are read from MGT-7 and AOC-4 filings.
Filings
No filings on record yet.







