Insights into Company

Aditya Vision Limited

📍 Patna, Bihar, India Active NSE AVL CIN L32109BR1999PLC008783
Search companies

Key Metrics of Aditya Vision Limited

Revenue₹2,672 Cr▲ 18.2% YoYFY 2025-26
EBITDA₹236 Cr▲ 11.5% YoY
Net profit₹117 Cr▲ 10.8% YoY
Net worth₹688 Cr▲ 18.0% YoY
Competitors10identified

About Aditya Vision Limited

Sectors

FMCG - Personal & Home CareSupermarkets & Retail Chains

Company details

Registered office
1st, 2nd & 3rd Floor Aditya House, M-20, Road No.26, S. K. Nagar Patna, Patna, In-br, 800001
Listed
NSE: AVL · ₹566.05

Operational Areas of Aditya Vision Limited

FMCG - Personal & Home Care›Supermarkets & Retail Chains

Company summary

Entity details

CINL32109BR1999PLC008783
LEI code335800SCGYWDDBIW5L36
State codeBR
PIN code800001
Current legal nameADITYA VISION LIMITED
Classification—
Listing statusListed
Registration no.008783
Company age—
PAN—
CountryIndia
CityPatna
StateBihar
Current statusActive
Date of incorporation—
Registrar of companies—
Authorised capital—
Paid-up capital—
Employee count—

Compliance

Last AGM date—
Last balance sheet—
Next filing dueAOC-4 for FY 2025-26 · 30 Oct 2026

Industry classification

NIC code32109
Description of main activityManufacture of radio, television and communication equipment
Description of business activityManufacture of radio, television and communication equipment
SectorOther Industries · Discovered Companies
Premium

Financials, ratios and risk analysis

Revenue, EBITDA, net profit, net worth, debt and assets for every filing year, 15+ ratios, the financial health score, shareholding, charges and peer comparison are part of the premium plan.

Sign in to continue See plans & pricing

Filing compliance

AGM for FY 2025-2630 Sep 2026 Statutory due date passed
AOC-4 for FY 2025-2630 Oct 2026 Statutory due date · 2 days left
MGT-7 for FY 2025-2629 Nov 2026 Statutory due date · 32 days left

Due dates follow the Companies Act: AGM within six months of the year end, AOC-4 within 30 days and MGT-7 within 60 days of the AGM. A filing made but not yet uploaded here shows as pending.

Vendor checks & payment capacity

Sign in with access to company financials to review vendor evidence.

Credit ratings

CARE · 14 Aug 2026 — Other
Change in last 12 months—
Change since first rating on record—since Aug 2026
Rating actions10 up · 0 down
Liquidity (CARE)Strong

Rating actions

DateAgencyActionLong termShort termOutlookRated amountRationale
14 Aug 2026CAREOther ———— View

Credit strengths (CARE, Aug 2026)

+ Experienced promoter

AVL benefits from the extensive experience of its promoter, YashovardhanSinha, Chairman and Managing Director, who has played a key role in the company's growth and development since its inception. Under his leadership, the company has expanded 1SEBI: Securities and Exchange Board of India; RBI: Reserve Bank of India; MCA: Ministry of Corporate Affairs; IRDAI: Insurance Regulatory and Development Authority of India; PFRDA: Pension Fund Regulatory and Development Authority

+ Established market position with expanding geographic footprint despite geographic concentration risk

AVL has significantly expanded its retail network, increasing its outlet count from 105 stores in FY23 to 207 stores in FY26, while its retail area grew from ~4 lakh sq ft to ~9 lakh sq ft in the same period. Notably, the company has not closed a single store since inception, reflecting its prudent site selection, disciplined execution strategy, and ability to sustain store-level profitability. The company's presence remains concentrated in Bihar, which accounts for ~57% of its store network and

+ Growing scale of operations with healthy profitability

The company has demonstrated strong growth in its scale of operations, with total operating income (TOI) increasing to ~₹2,672 crore in FY26 from ₹899 crore in FY22, translating into a healthy compound annual growth rate (CAGR) of ~24%, driven by growth in sales volumes and expansion of its retail network. The same stores sales growth (SSSG) stood at ~15% in FY25 and 8% in FY26. The average transaction value also increased from ₹21,156 in FY23 to ₹22,088 in FY26.

+ Satisfactory capital structure and debt protection metrics

The company’s capital structure has strengthened significantly over the years, as reflected by improvement in its overall gea ring ratio to 0.83x as on March 31, 2026, from 3.58x as on March 31, 2022, primarily supported by sustained accretion of profits t o reserves and a strengthening net worth base. The company issued equity share capital on preferential allotment basis amounting to ₹282 crore in FY24, which further contributed towards the strengthening of capital structure.

Credit challenges

− Competition from organised and unorganised market

The consumer electronics retail industry remains highly competitive, characterised by presence of organised retail chains, e- commerce platforms, authorised distributors, and unorganised local retailers. Competitive landscape limits pricing flexibility and exerts pressure on profitability, considering the relatively high bargaining power of customers and the commoditised nature of products offered. While AVL derives a significant portion of its revenue from Bihar, it has been steadily expanding

− Stock obsolescence risk

Electronic products have a short life cycle due to rapid technological advancements and changing preferences and trends. New and improved models are frequently introduced, leading to obsolescence of older models. Electronic retail chains need to maintain an optimum inventory level and anticipate demand by observing changing demand patterns. Therefore, retailers must remain alert to avoid backlogs while minimising inventory risk.

− Large working capital requirement

The company has a large working capital requirement considering the large inventory to be maintained, for which the working capital borrowings have been increasing over the years. The inventory days of the company moderated and stood at 118 days in FY26 against 91 days in FY22. Creditors’ period has reduced from 42 days in FY22 to 25 days in FY26. Accordingly, operating cycle stood at 93 days in FY26 against 49 days in FY22. Any major increase in inventory holding period going forward shall rema

Could lead to an upgrade

• Significant increase in scale of operations, while maintaining stable profit before interest, lease rentals, depreciation and taxation (PBILDT) margins, aided by expansion in store count across new and existing markets. • Improvement in debt coverage indicators with Net Debt/PBILDT going below 1x on a sustained basis.

Could lead to a downgrade

• Elongation in inventory holding on a sustained basis leading to elongation in operating cycle period beyond 120 days on a sustained basis. • Significant increase in borrowing leading to overall gearing ratio going above 1.20x and Net Debt/PBILDT going above 2.5x on a sustained basis. • Significant dilution of promoter stake in the company.

Agency-reported financials (CARE, 14 Aug 2026)

MetricMarch 31, 2025March 31, 2026Q1FY27
Total operating income₹2,260 Cr₹2,672 Cr₹1,193 Cr
PBILDT*₹208 Cr₹228 Cr₹124 Cr
Profit after tax (PAT)₹106 Cr₹117 Cr₹77.22 Cr
Overall gearing (x)0.82×0.83×—
Interest coverage (x)6.56×5.86×—
Revenue growth (YoY)—18.2%—
PAT margin4.7%4.4%6.5%

Borrowings & rated debt

Rated borrowing limits (latest)—
Limits raised0 times0 new facilities rated

CARE ratings on record (checked 23 Oct 2026)

InstrumentAmountRating
Cash Credit₹315 CrCARE A+; Stable
Working Capital Demand loan₹75.0 CrCARE A+; Stable / CARE A1
Working Capital Demand loan₹110 CrCARE A1

Lenders

Fund-based - LTCash CreditAxis Bank Ltd.
Fund-based - LTCash CreditHDFC Bank Ltd.
Fund-based - LTCash CreditICICI Bank Ltd.
Fund-based - LTCash CreditProposed
Fund-based - LT/ STWorking Capital Demand loanFederal Bank
Fund-based - STWorking Capital Demand loanICICI Bank Ltd.

Credit assessment · Manufacturing

Rating Methodology – Manufacturing Companies (Mar 2025) · Standalone accounts · FY 2025-26

Indicative long-term—
Indicative short-term—
Score—
LiquidityAdequateAgency: Strong
DirectionStable
CARE rating · Aug 2026—

Ratios, pillar scores and the indicative rating are part of Premium.

Rating status

DefaultNo default on record
Issuer cooperationCooperating
Credit enhancementNone – standalone rating
Next action stable or better (model)47%
Information on file56% · missing: Annual results history (3+ years), Capex / investment plans, Lender details, Auditor details

Indicative assessment from public data using the published methodology factors; not a credit rating.

Borrowing & funding lifecycle

⬇ PDF report⬇ Excel
Can it borrow more?Further funding possible with conditions Next rating action stable or better: 57% (At risk of downgrade) · ML model on 4072 rating histories, AUC 0.666
Rated limits—
Not yet allocated—
Extra debt within 2.5× EBITDA—
Interest coverage5.86×
Limit utilisation42%
Open bank charges0 · —
  • Credit outlook model: 57% chance the next rating action is stable or better
  • Interest coverage 5.86×
  • Working-capital limits 42% utilised on average

Rated limits by facility

Timeline

14 Aug 2026 CARE other: — CARE rationale
14 Aug 2026 Cash & liquid funds ₹129 cr
From the report

Liquidity: Strong The liquidity position of the company is strong, marked by a healthy free cash and bank balance of ~₹129 crore as on March 31, 2026.

CARE rationale
14 Aug 2026 Average working-capital utilisation 42%
From the report

The average monthly fund-based working capital limit utilisation stood at ~42% for 12 months period ended May 2026.

CARE rationale

Lender names, bank charges and audited borrowings are part of Premium.

Built from MCA charges, ICRA/CARE rating reports and audited accounts. The borrowing view is an estimate, not a lender's credit decision.

Registered office and contact

Registered office1ST, 2ND & 3RD FLOOR ADITYA HOUSE, M-20, ROAD NO.26, S. K. NAGAR PATNA, PATNA, IN-BR, 800001
GSTIN—
Email—
Website—
Members / shareholders—

Directors and key people

Directors are read from the MGT-7 annual return and AOC-4 signatories.

Competitors of Aditya Vision Limited

Competitors10identified
Locations6most in Maharashtra

Top competitors by location

CompanyDescriptionDomainFoundedLocation
AVENUE SUPERMARTS LIMITED Supermarkets & Retail Chains · Trading — — Mumbai, Maharashtra, India
Pds Limited Outlets operated by நியாயவிலை கடை. — — Mumbai, Maharashtra, India
VISHAL MEGA MART LIMITED Outlets operated by Vishal Mega Mart. vishalmegamart.com — Gurgaon, Haryana, India
Aditya Birla Lifestyle Brands Limited Discovered Companies · Other Industries — — Mumbai, Maharashtra, India
ELECTRONICS MART INDIA LIMITED Electronics Manufacturing (EMS) · Semiconductors & Electronics — — Hyderabad, Telangana, India
Shoppers Stop Limited Outlets operated by JK Bhandar. supplycokerala.com — Mumbai, Maharashtra, India
METRO INDIA LIMITED Outlets operated by Metro Shoes. metro.co.in — Delhi, India
HEARTY MART PRIVATE LIMITED Supermarkets & Retail Chains · Trading heartymart.com 2004 Gujarat, India
SIMPLI NAMDHARIS PRIVATE LIMITED Supermarkets & Retail Chains · Agriculture and Allied Activities simplinamdharis.com — Karnataka, India
PLANET ORGANIC INDIA PRIVATE LIMITED Supermarkets & Retail Chains · Agriculture and Allied Activities planetorganic.com — Delhi, India

Similar companies

Charges (secured borrowings)

0 registered charges. Lenders, amounts and dates are part of the premium plan.

Statutory auditors

Auditors are read from the AOC-4 auditor's report section.

Business activities and related parties

Principal business activities and related-party transactions are read from MGT-7 and AOC-4 filings.

Filings

No filings on record yet.