Key Metrics of Aegis Logistics Limited
About Aegis Logistics Limited
Outlets operated by Aegis Logistics.
Sectors
Company details
- Registered office
- 502, 5th Floor, Skylon Co Op Housing Society Ltd, Gidc, Char Rasta Dist Valsad, Vapi, In-gj, 396195
- Listed
- NSE: AEGISLOG · ₹1,178.70
Operational Areas of Aegis Logistics Limited
Company summary
Entity details
Compliance
Industry classification
Financials, ratios and risk analysis
Revenue, EBITDA, net profit, net worth, debt and assets for every filing year, 15+ ratios, the financial health score, shareholding, charges and peer comparison are part of the premium plan.
Sign in to continue See plans & pricingFiling compliance
Due dates follow the Companies Act: AGM within six months of the year end, AOC-4 within 30 days and MGT-7 within 60 days of the AGM. A filing made but not yet uploaded here shows as pending.
Vendor checks & payment capacity
Sign in with access to company financials to review vendor evidence.
Credit ratings
NoteRating watch (CARE, 23 Oct 2026)
Rating history
Rating actions
| Date | Agency | Action | Long term | Short term | Outlook | Rated amount | Rationale |
|---|---|---|---|---|---|---|---|
| 23 Oct 2026 | CARE | Watch | AA | A1+ | Developing | ₹765 Cr | View |
| 25 Mar 2026 | CARE | Reaffirmed | AA | A1+ | Stable | ₹765 Cr | View |
| 21 Mar 2025 | CARE | Reaffirmed | AA | A1+ | Stable | ₹765 Cr | View |
| 04 Apr 2024 | CARE | Reaffirmed | AA | A1+ | Stable | ₹765 Cr | View |
| 25 Jan 2023 | CARE | Reaffirmed | AA | A1+ | Stable | ₹765 Cr | View |
| 05 Apr 2022 | CARE | Reaffirmed | AA | A1+ | Stable | ₹1,530 Cr | View |
| 06 Apr 2021 | CARE | Reaffirmed | AA | A1+ | Stable | ₹1,530 Cr | View |
| 25 Jun 2020 | CARE | Withdrawn | — | — | — | ₹0 | View |
| 11 Mar 2020 | CARE | Reaffirmed | AA | A1+ | Stable | ₹1,522 Cr | View |
| 28 Dec 2018 | CARE | Reaffirmed | AA | A1+ | Stable | ₹840 Cr | View |
Credit strengths (CARE, Oct 2026)
+ Established promoter group and experienced management
ALL is promoted by the Chandaria family and benefits from over six decades of experience in oil, gas and chemical logistics. The group’s capabilities are strengthened by its long -standing strategic relationships with Royal Vopak through Aegis Vopak Termina ls Limited (AVTL) and ITOCHU Corporation. ITOCHU has historically supported ~20-25% of ALL’s LPG procurement requirements, strengthening sourcing reliability, while its participation in the group’s terminal platforms reflects continued strate
+ Leading position in LPG and liquid logistics with an integrated business model
ALL has an established position in India’s LPG and liquid logistics sector, supported by a geographically diversified terminal network across key ports and an integrated presence across sourcing, shipping, storage, logistics and downstream distribution. The integrated model provides supply reliability, evacuation flexibility and access to multiple customer segments. ALL handles ~20%- 25% of India’s LPG imports, while its relationships with ITOCHU, public-sector oil-marketing companies and privat
+ Strong improvement in operating performance
Income from operations increased by 23.17% to ₹8,323.86 crore in FY26 (PY: ₹6,757.94 crore), while PBILDT increased by 32.07% to ₹1,469.79 crore (PY: ₹1,112.86 crore), with PBILDT margin improving to 17.66% (PY: 16.47%). Improvement was driven by higher LPG logistics throughput, a sharp increase in higher-margin distribution volumes, better terminal utilisation and benefits from the integrated supply chain. Momentum continued in Q1FY27, with income from operations increasing to ₹2,463.17
+ Strong financial risk profile
Total debt declined to ₹4,149.94 crore in FY26 (PY: ₹4,606.04 crore), despite continuing investments in terminal and evacuation infrastructure. The debt profile was rebalanced through repayment and refinancing of rupee term loans, partly replaced by debentures, while working-capital borrowings and the shareholder loan from Vopak reduced. Stronger operating profitability and cash generation improved overall gearing to 0.47x (PY: 0.81x), total debt/PBILDT to 2.82x (PY: 4.14x) and PBILDT interest
+ Liquidity: Strong
ALL’s liquidity remains strong, with cash and liquid investments increasing to ₹5,009.02 crore as on March 31, 2026 (PY: ₹3,180.62 crore), supported by net cash flow from operations of ₹2,005.34 crore and improved working-capital management. Consequently, the group moved from net debt of ₹1,425.42 crore in FY25 to net cash of ₹859.08 crore in FY26. Liquidity is also supported by sizeable internal accruals, a short operating cycle and the franchise-led LPG distribution model, which entails limite
Credit challenges
− Exposure to geopolitical, supply-chain and commodity-price risks
ALL’s LPG operations remain exposed to geopolitical disturbances, changes in international trade routes, vessel availability,freight rates and volatility in global LPG and energy prices. While its integrated sourcing-to-distribution platform and long-standing relationship with ITOCHU provide operating flexibility and supply reliability, prolonged disruptions may affect procurement c osts, product availability, throughput and distribution margins. Part of the strong profitability in Q1FY27 benefi
− Execution risk associated with sizeable expansion and acquisition plans
ALL and AVTL are undertaking significant investments across LPG, liquid and specialised-chemical logistics infrastructure at multiple ports. Timely completion, stabilisation and ramp-up of new capacities remain important for generating commensurate returns, particularly given the sizeable capex pipeline. Delays in project execution, development of evacuation infrastructure or customer-volume ramp-up may moderate asset utilisation and return indicators. The proposed acquisition, pending completio
− Exposure to foreign-exchange and international operating risks
ALL’s LPG sourcing arrangements, overseas procurement and foreign-currency borrowings expose the company to exchange-rate and hedging risks. Although sourcing transactions are predominantly undertaken on a back-to-back basis and the company follows established treasury and risk-management practices, adverse currency movements or hedging mismatches may affect reported earnings. The distinction between analytical PBILDT and normalised operating profitability before foreign-exchange and hedging-
Could lead to an upgrade
• Sustained growth in total operating income and improvement in profitability. • Maintaining net debt negative position.
Agency-reported financials (CARE, 04 Apr 2024)
| Metric | March 31, 2022 | March 31, 2023 | 9MFY24 |
|---|---|---|---|
| Total operating income | ₹4,626 Cr | ₹8,624 Cr | ₹5,335 Cr |
| PBILDT | ₹536 Cr | ₹677 Cr | ₹742 Cr |
| PAT | ₹387 Cr | ₹511 Cr | ₹435 Cr |
| Overall gearing (times) | 0.37× | 0.48× | — |
| Interest coverage (times) | 24.64× | 7.67× | 8.58× |
| Revenue growth (YoY) | — | 86.4% | — |
| EBITDA margin | 11.6% | 7.8% | 13.9% |
| Implied interest cost (EBITDA ÷ coverage) | ₹21.75 Cr | ₹88.23 Cr | ₹86.53 Cr |
| PAT margin | 8.4% | 5.9% | 8.2% |
Borrowings & rated debt
Rated limits over time
Facility mix
Rated facilities
| Facility | Type | Previous | Current | Change | Rating | Action | Agency |
|---|---|---|---|---|---|---|---|
| crore) Long-term bank facilities | Working capital & bank lines | — | ₹531 Cr | — | AA | Watch | CARE |
| (RWD) Short-term bank facilities | Working capital & bank lines | — | ₹234 Cr | — | A1+ | Reaffirmed | CARE |
Debt instruments
| ISIN | Instrument | Type | Coupon | Issued | Maturity | Amount | Rating | Status |
|---|---|---|---|---|---|---|---|---|
| INE208C01025 | Debentures Non | Debentures & bonds | 10.20% | 25 May 2012 | 25 May 2020 | ₹8.40 Cr | AA | Matured |
| — | Debentures Non | Debentures & bonds | 10.20% | 25 May 2012 | 25 May 2020 | ₹16.7 Cr | AA | Matured |
CARE ratings on record (checked 26 Oct 2026)
| Instrument | Amount | Rating |
|---|---|---|
| BG/LC | ₹159 Cr | CARE A1+ |
| Long Term | ₹370 Cr | CARE AA (Rating Watch with Developing Implications) |
| Non Convertible Debentures | — | Withdrawn |
| Proposed fund based limits | ₹161 Cr | CARE AA (Rating Watch with Developing Implications) |
| Working Capital Limits | ₹75.1 Cr | CARE A1+ |
Lenders
| Fund-based - LT | Proposed fund based limits | Proposed |
| Fund-based - ST | Working Capital Limits | Bank of Baroda |
| Fund-based - ST | Working Capital Limits | ICICI Bank Ltd. |
| Fund-based - ST | Working Capital Limits | IndusInd Bank Ltd. |
| Fund-based/Non-fund-based | Long Term | Axis Bank Ltd. |
| Fund-based/Non-fund-based | Long Term | DBS Bank India Ltd. |
| Fund-based/Non-fund-based | Long Term | Federal Bank |
| Fund-based/Non-fund-based | Long Term | Sumitomo Mitsui Banking Corporation |
| Non-fund-based - ST | BG/LC | Axis Bank Ltd. |
| Non-fund-based - ST | BG/LC | Bank of Baroda |
| Non-fund-based - ST | BG/LC | ICICI Bank Ltd. |
Credit assessment · Manufacturing
Rating Methodology – Manufacturing Companies (Mar 2025) · Standalone accounts · FY 2025-26
Ratios, pillar scores and the indicative rating are part of Premium.
Rating status
| Default | No default on record |
| Issuer cooperation | Cooperating |
| Credit enhancement | None – standalone rating |
| Withdrawal | CARE · 25 Jun 2020 · Withdrawn (reason not stated in report) |
| Next action stable or better (model) | 68% |
| Information on file | 89% · missing: Auditor details |
Indicative assessment from public data using the published methodology factors; not a credit rating.
Borrowing & funding lifecycle
- Credit outlook model: 68% chance the next rating action is stable or better
- Current rating AA (investment grade)
Rated limits by facility
Timeline
From the report
Liquidity: Strong ALL’s liquidity remains strong, with cash and liquid investments increasing to ₹5,009.02 crore as on March 31, 2026 (PY: ₹3,180.62 crore), supported by net cash flow from operations of ₹2,005.34 crore and improved working-capital management.
From the report
Consequently, the group moved from net debt of ₹1,425.42 crore in FY25 to net cash of ₹859.08 crore in FY26.
From the report
Additionally, the company raised ₹1,690 crore through two non-convertible debenture (NCD) issuances in FY26 to support ongoing infrastructure capex while maintaining liquidity flexibility.
From the report
Liquidity: Strong The company maintains a strong liquidity position, supported by gross cash accruals of ₹948.91 crore in FY25.
From the report
Cash, bank balances, and liquid investments stood at ₹4,262.84 crore as on December 31, 2025, and is expected to increase by ~₹701 crore following the stake sale in its subsidiary, providing significant liquidity.
From the report
In addition to this, AVTL has raised ₹800 crore through a private placement as on Dec ember 31, 2024.
From the report
Liquidity: Strong ALL maintains a robust liquidity, evidenced by a substantial cash and liquid investments balance of ~₹2,500 crore as on December 31, 2024.
From the report
The company generated gross cash accruals (GCA) of ₹788.98 crore in FY24 and is expected to generate cash accrual of over ₹800 crore in FY25, which would be sufficient to cover its debt repayment obligations of ₹87.86 crore for the next four quarters.
From the report
The company generated gross cash accruals (GCA) of ₹788.98 crore in FY24 and is expected to generate cash accrual of over ₹800 crore in FY25, which would be sufficient to cover its debt repayment obligations of ₹87.86 crore for the next four quarters.
From the report
Liquidity: Strong Aegis has strong liquidity profile as depicted by strong cash and investments balance which stood at ₹1,300 crore as on September 30, 2022.
From the report
Liquidity: ‘Strong’ On a consolidated level, Aegis maintained free cash balance of Rs.315 crore as on September 30, 2021.
From the report
Completion of ongoing capital expenditure to derive future growth In the gas logistics division, the company is setting up a new LPG terminal with the capacity of 45,000 MT in Ka ndla at a cost of Rs. 350 crore.
From the report
The company is also setting up additional capacity of 3,800 MT at Pi pavav at a cost of Rs. 75 crore.
From the report
Liquidity: Strong At a standalone level, the company has a cash and bank balance of Rs. 103 crore as on March 31, 2020.
From the report
The company on consolidated basis has free cash balance of Rs.210 crore as on September 2018; this along with undrawn bank lines provide significant liquidity backup.
Lender names, bank charges and audited borrowings are part of Premium.
Built from MCA charges, ICRA/CARE rating reports and audited accounts. The borrowing view is an estimate, not a lender's credit decision.
Registered office and contact
Directors and key people
Directors are read from the MGT-7 annual return and AOC-4 signatories.
Competitors of Aegis Logistics Limited
Top competitors by location
| Company | Description | Domain | Founded | Location |
|---|---|---|---|---|
Indian Oil Corporation |
Outlets operated by Indian Oil. | iocl.com | 1964 | Mumbai, India |
Oil and Natural Gas Corporation |
Oil Refining & Marketing · Oil, Gas & Energy | ongcindia.com | 1955 | New Delhi, India |
GAIL (India) |
Outlets operated by GAIL. | gailonline.com | — | New Delhi, India |
| Oil Refining & Marketing · Oil, Gas & Energy | mrpl.co.in | — | India | |
| Oil Refining & Marketing · Oil, Gas & Energy | cpcl.co.in | 1965 | Madras, India | |
| Oil Refining & Marketing · Oil, Gas & Energy | hmel.in | — | India | |
Petronet LNG |
Oil Refining & Marketing · Oil, Gas & Energy | petronetlng.com | — | New Delhi, India |
Oil India |
Oil Refining & Marketing · Oil, Gas & Energy | oilindia.nic.in | 1959 | Dibrugarh, India |
Indraprastha Gas |
Outlets operated by Indraprasath. | iglonline.net | — | New Delhi, India |
| Bharat Coking Coal Limited | Stainless Steel & Non-Ferrous Metals · Steel, Metals & Pipes | — | — | Dhanbad, Jharkhand, India |
Similar companies
Charges (secured borrowings)
0 registered charges. Lenders, amounts and dates are part of the premium plan.
Statutory auditors
Auditors are read from the AOC-4 auditor's report section.
Business activities and related parties
Petroleum fuel · 1 outlet in Karnataka
Filings
No filings on record yet.






