Key Metrics of Zee Learn Limited
About Zee Learn Limited
Company details
- Website
- kidzee.com
- Registered office
- Continental Building, 135, Dr. Annie Besant Road, Worli, Mumbai, In-mh, 400018
- Listed
- NSE: ZEELEARN · ₹5.69
Company summary
Entity details
Compliance
Industry classification
Financials, ratios and risk analysis
Revenue, EBITDA, net profit, net worth, debt and assets for every filing year, 15+ ratios, the financial health score, shareholding, charges and peer comparison are part of the premium plan.
Sign in to continue See plans & pricingFiling compliance
Due dates follow the Companies Act: AGM within six months of the year end, AOC-4 within 30 days and MGT-7 within 60 days of the AGM. A filing made but not yet uploaded here shows as pending.
Vendor checks & payment capacity
Sign in with access to company financials to review vendor evidence.
Credit ratings
Rating history
Rating actions
| Date | Agency | Action | Long term | Short term | Outlook | Rated amount | Rationale |
|---|---|---|---|---|---|---|---|
| 27 Aug 2020 | CARE | Other | — | — | — | — | View |
| 24 Jul 2020 | CARE | Other | — | — | — | — | View |
| 07 Jul 2020 | CARE | Other | — | — | — | — | View |
| 26 Sep 2019 | CARE | Revised (from AA+) | AA(CE) | — | — | ₹65.0 Cr | View |
| 14 Sep 2019 | CARE | Other | — | — | — | — | View |
| 08 Feb 2019 | CARE | Watch | AA+(SO) | — | — | ₹65.0 Cr | View |
| 07 Mar 2018 | CARE | Reaffirmed | AA+(SO) | — | Stable | ₹65.0 Cr | View |
| 27 Oct 2016 | CARE | Reaffirmed | AA+(SO) | — | — | ₹550 Cr | View |
| 15 Jan 2016 | CARE | Assigned | AA+(SO) | — | — | ₹122 Cr | View |
| 12 May 2015 | CARE | Other | — | — | — | ₹2,949 Cr | View |
| 24 Mar 2015 | CARE | Other | — | — | — | — | View |
| 25 Feb 2015 | CARE | Other | — | — | — | ₹2,949 Cr | View |
Credit strengths (CARE, Jul 2020)
+ Strong promoter group and experienced management
ZLL is an Essel Group Company listed on National Stock Exchange, Bombay Stock Exchange and on Luxemburg Stock Exchange. Essel Group has been in the media and entertainment business for more than two decades, as the flagship channel (Zee TV) was launched in 1992. ZEE bran d has a strong recognition in the media and entertainment industry given its long and successful track record. Further, Essel Group has a presence across allied media value chains including television
+ Comfortable capital structure and debt coverage indicators
ZLL has a comfortable capital structure marked by net gearing at 1.03x as at December 31, 2019 and healthy debt coverage indicators . As a result of acquisition of MT Edu care, a dominant player in supplementary education during FY19 and consequent recognition of goodwill the tangible networth of ZLL on a consolidated basis had deteriorated to Rs.220.37 crore as at March 31, 2019 as against Rs.331.85 crore as on March 31, 2018 .The acquisition also resulted in debt increasing to Rs. 436crore as
+ Liquidity profile: Poor
The liquidity profile is poor as there has been a sharp drop in the operational income of the company due to covid -19 lockdown. Further the working capital limits of company are fully utilized, and it has availed moratorium from banks, available under the RBI circular dated March 26, 2020. Analytical Approach: Consolidated CARE has considered consolidated financials of ZLL, while arriving at the rati ngs owing to operational linkages and financial
+ Analytical Approach: Consolidated
CARE has considered consolidated financials of ZLL, while arriving at the rati ngs owing to operational linkages and financial linkage. The consolidated financials of ZLL include financials of its various subsi diaries and step down subsidiaries, list of subsidiaries and step down subsidiaries of ZLL is attached as Annexure-3. Applicable Criteria Criteria on assigning ‘Outlook’ and ‘Credit Watch’ to Credit Ratings CARE’s Policy on Default Recognition
+ Applicable Criteria
Criteria on assigning ‘Outlook’ and ‘Credit Watch’ to Credit Ratings CARE’s Policy on Default Recognition Financial ratios – Non-Financial Sector Rating Methodology: Consolidation and Factoring Linkages in Ratings Rating methodology: Service Sector Companies CARE's Policy: Credit Enhanced Debt CARE's policy: Liquidity Analysis of Non -Financial Sector Entities.
+ About the Company
Zee Learn Limited (ZLL) is a part of Essel group and was incorporated in the year 2010. It is a child development and educati on company which operates K -12 schools under the brand name “Mount Litera Zee Schools”, pre -schools under name “Kidzee”, and vocational academy “ZICA” and “ZIMA”. ZLL also acts as a consultant to local entrepreneurs who wish to setup K -12 schools, Kidzee pre -school and provides end to end education management and advisory servi ces. ZLL had acquired MT Educare Limited
Credit challenges
− Reduced financial flexibility with significant pledge of ZLL’s shares
As on March 31, 2020, the promoters held 57.17% of the total shareholding, of which 81.48% is pledged. This reduces the financial flexibility available to promoters to raise additional funds. Highly regulated Education sector The revenue of ZLL is dependent on the fees collected from the students enrolled in the school. Hence, the company is indirectly impacted by the regulatory changes in the education sector. Education falls in the Concurrent List of the
− Highly regulated Education sector
The revenue of ZLL is dependent on the fees collected from the students enrolled in the school. Hence, the company is indirectly impacted by the regulatory changes in the education sector. Education falls in the Concurrent List of the Constitution of India i.e. both the centre and the states have the authority to legislate on it. Primary and secondary education in India is subject to regulatory control, and educational institutions need to comply with central as well
− Key Rating Strengths
Strong promoter group and experienced management ZLL is an Essel Group Company listed on National Stock Exchange, Bombay Stock Exchange and on Luxemburg Stock Exchange. Essel Group has been in the media and entertainment business for more than two decades, as the flagship channel (Zee TV) was launched in 1992. ZEE bran d has a strong recognition in the media and entertainment industry given its long and successful track record. Further, Essel Group has a presence across allied media value chains
− Comfortable capital structure and debt coverage indicators
ZLL has a comfortable capital structure marked by net gearing at 1.03x as at December 31, 2019 and healthy debt coverage indicators . As a result of acquisition of MT Edu care, a dominant player in supplementary education during FY19 and consequent recognition of goodwill the tangible networth of ZLL on a consolidated basis had deteriorated to Rs.220.37 crore as at March 31, 2019 as against Rs.331.85 crore as on March 31, 2018 .The acquisition also resulted in debt increasing to Rs. 436crore as
Agency-reported financials (CARE, 27 Aug 2020)
| Metric | 9MFY20 |
|---|---|
| Total operating income | ₹441 Cr |
| PBILDT | ₹183 Cr |
| PAT | ₹67.33 Cr |
| Overall gearing (times) | — |
| Interest coverage (times) | 3.97× |
| EBITDA margin | 41.4% |
| Implied interest cost (EBITDA ÷ coverage) | ₹45.99 Cr |
| PAT margin | 15.3% |
Borrowings & rated debt
Rated limits over time
Facility mix
Rated facilities
| Facility | Type | Previous | Current | Change | Rating | Action | Agency |
|---|---|---|---|---|---|---|---|
| Facilities Action Non-Convertible Debenture (CE | Debentures & bonds | — | ₹65.0 Cr | — | AA(CE) | Revised | CARE |
Debt instruments
| ISIN | Instrument | Type | Coupon | Issued | Maturity | Amount | Rating | Status |
|---|---|---|---|---|---|---|---|---|
| — | Debentures Non | Debentures & bonds | 10.40% | 01 Apr 2015 | 08 Jul 2020 | ₹65.0 Cr | B | Matured |
| INE565L07018 | Debentures Non FY | Debentures & bonds | 10.40% | — | 01 Apr 2015 | ₹0 | — | Withdrawn |
CARE ratings on record (checked 23 Oct 2026)
| Instrument | Amount | Rating |
|---|---|---|
| Non Convertible Debentures | — | Withdrawn |
| Term Loan | — | Withdrawn |
| Un Supported Rating | — | Withdrawn |
Credit assessment · Manufacturing
Rating Methodology – Manufacturing Companies (Mar 2025) · Standalone accounts · FY 2025-26
Ratios, pillar scores and the indicative rating are part of Premium.
Rating status
| Default | No default on record |
| Issuer cooperation | Cooperating |
| Credit enhancement | AA(CE) · Credit enhancement (external support) (CARE, Sep 2019) |
| Next action stable or better (model) | 36% |
| Information on file | 67% · missing: Capex / investment plans, Auditor details, Recent rating review (last 15 months) |
Indicative assessment from public data using the published methodology factors; not a credit rating.
Borrowing & funding lifecycle
- Credit outlook model: 42% chance the next rating action is stable or better
- Interest coverage 3.97×
Rated limits by facility
Timeline
Lender names, bank charges and audited borrowings are part of Premium.
Built from MCA charges, ICRA/CARE rating reports and audited accounts. The borrowing view is an estimate, not a lender's credit decision.
Registered office and contact
Directors and key people
Directors are read from the MGT-7 annual return and AOC-4 signatories.
Charges (secured borrowings)
0 registered charges. Lenders, amounts and dates are part of the premium plan.
Statutory auditors
Auditors are read from the AOC-4 auditor's report section.
Business activities and related parties
Principal business activities and related-party transactions are read from MGT-7 and AOC-4 filings.
Filings
No filings on record yet.

