Insights into Company

Zee Learn Limited ↗

📍 Mumbai, Maharashtra, India Active NSE ZEELEARN CIN L80301MH2010PLC198405
Search companies

Key Metrics of Zee Learn Limited

Revenue₹313 Cr▲ 14.1% YoYFY 2025-26
EBITDA₹138 Cr▲ 35.7% YoY
Net profit₹90.6 Cr▲ 67.1% YoY
Net worth₹254 Cr▲ 55.9% YoY

About Zee Learn Limited

Company details

Website
kidzee.com
Registered office
Continental Building, 135, Dr. Annie Besant Road, Worli, Mumbai, In-mh, 400018
Listed
NSE: ZEELEARN · ₹5.69

Company summary

Entity details

CINL80301MH2010PLC198405
LEI code3358006WQR3J5V4OH156
State codeMH
PIN code400018
Current legal nameZEE LEARN LIMITED
Classification—
Listing statusListed (NSE: ZEELEARN)
Registration no.198405
Company age—
PAN—
CountryIndia
CityMumbai
StateMaharashtra
Current statusActive
Date of incorporation—
Registrar of companies—
Authorised capital—
Paid-up capital—
Employee count—

Compliance

Last AGM date—
Last balance sheet—
Next filing dueAOC-4 for FY 2025-26 · 30 Oct 2026

Industry classification

NIC code80301
Description of main activityEducation
Description of business activityEducation
SectorOther Industries · Discovered Companies
Premium

Financials, ratios and risk analysis

Revenue, EBITDA, net profit, net worth, debt and assets for every filing year, 15+ ratios, the financial health score, shareholding, charges and peer comparison are part of the premium plan.

Sign in to continue See plans & pricing

Filing compliance

AGM for FY 2025-2630 Sep 2026 Statutory due date passed
AOC-4 for FY 2025-2630 Oct 2026 Statutory due date · 4 days left
MGT-7 for FY 2025-2629 Nov 2026 Statutory due date · 34 days left

Due dates follow the Companies Act: AGM within six months of the year end, AOC-4 within 30 days and MGT-7 within 60 days of the AGM. A filing made but not yet uploaded here shows as pending.

Vendor checks & payment capacity

Sign in with access to company financials to review vendor evidence.

Credit ratings

CARE · 27 Aug 2020 — Other
Change in last 12 monthsNo change
Change since first rating on record▼ 1 notchsince Feb 2015
Rating actions120 up · 0 down

Rating history

Rating actions

DateAgencyActionLong termShort termOutlookRated amountRationale
27 Aug 2020CAREOther ———— View
24 Jul 2020CAREOther ———— View
07 Jul 2020CAREOther ———— View
26 Sep 2019CARERevised (from AA+) AA(CE)——₹65.0 Cr View
14 Sep 2019CAREOther ———— View
08 Feb 2019CAREWatch AA+(SO)——₹65.0 Cr View
07 Mar 2018CAREReaffirmed AA+(SO)—Stable₹65.0 Cr View
27 Oct 2016CAREReaffirmed AA+(SO)——₹550 Cr View
15 Jan 2016CAREAssigned AA+(SO)——₹122 Cr View
12 May 2015CAREOther ———₹2,949 Cr View
24 Mar 2015CAREOther ———— View
25 Feb 2015CAREOther ———₹2,949 Cr View

Credit strengths (CARE, Jul 2020)

+ Strong promoter group and experienced management

ZLL is an Essel Group Company listed on National Stock Exchange, Bombay Stock Exchange and on Luxemburg Stock Exchange. Essel Group has been in the media and entertainment business for more than two decades, as the flagship channel (Zee TV) was launched in 1992. ZEE bran d has a strong recognition in the media and entertainment industry given its long and successful track record. Further, Essel Group has a presence across allied media value chains including television

+ Comfortable capital structure and debt coverage indicators

ZLL has a comfortable capital structure marked by net gearing at 1.03x as at December 31, 2019 and healthy debt coverage indicators . As a result of acquisition of MT Edu care, a dominant player in supplementary education during FY19 and consequent recognition of goodwill the tangible networth of ZLL on a consolidated basis had deteriorated to Rs.220.37 crore as at March 31, 2019 as against Rs.331.85 crore as on March 31, 2018 .The acquisition also resulted in debt increasing to Rs. 436crore as

+ Liquidity profile: Poor

The liquidity profile is poor as there has been a sharp drop in the operational income of the company due to covid -19 lockdown. Further the working capital limits of company are fully utilized, and it has availed moratorium from banks, available under the RBI circular dated March 26, 2020. Analytical Approach: Consolidated CARE has considered consolidated financials of ZLL, while arriving at the rati ngs owing to operational linkages and financial

+ Analytical Approach: Consolidated

CARE has considered consolidated financials of ZLL, while arriving at the rati ngs owing to operational linkages and financial linkage. The consolidated financials of ZLL include financials of its various subsi diaries and step down subsidiaries, list of subsidiaries and step down subsidiaries of ZLL is attached as Annexure-3. Applicable Criteria Criteria on assigning ‘Outlook’ and ‘Credit Watch’ to Credit Ratings CARE’s Policy on Default Recognition

+ Applicable Criteria

Criteria on assigning ‘Outlook’ and ‘Credit Watch’ to Credit Ratings CARE’s Policy on Default Recognition Financial ratios – Non-Financial Sector Rating Methodology: Consolidation and Factoring Linkages in Ratings Rating methodology: Service Sector Companies CARE's Policy: Credit Enhanced Debt CARE's policy: Liquidity Analysis of Non -Financial Sector Entities.

+ About the Company

Zee Learn Limited (ZLL) is a part of Essel group and was incorporated in the year 2010. It is a child development and educati on company which operates K -12 schools under the brand name “Mount Litera Zee Schools”, pre -schools under name “Kidzee”, and vocational academy “ZICA” and “ZIMA”. ZLL also acts as a consultant to local entrepreneurs who wish to setup K -12 schools, Kidzee pre -school and provides end to end education management and advisory servi ces. ZLL had acquired MT Educare Limited

Credit challenges

− Reduced financial flexibility with significant pledge of ZLL’s shares

As on March 31, 2020, the promoters held 57.17% of the total shareholding, of which 81.48% is pledged. This reduces the financial flexibility available to promoters to raise additional funds. Highly regulated Education sector The revenue of ZLL is dependent on the fees collected from the students enrolled in the school. Hence, the company is indirectly impacted by the regulatory changes in the education sector. Education falls in the Concurrent List of the

− Highly regulated Education sector

The revenue of ZLL is dependent on the fees collected from the students enrolled in the school. Hence, the company is indirectly impacted by the regulatory changes in the education sector. Education falls in the Concurrent List of the Constitution of India i.e. both the centre and the states have the authority to legislate on it. Primary and secondary education in India is subject to regulatory control, and educational institutions need to comply with central as well

− Key Rating Strengths

Strong promoter group and experienced management ZLL is an Essel Group Company listed on National Stock Exchange, Bombay Stock Exchange and on Luxemburg Stock Exchange. Essel Group has been in the media and entertainment business for more than two decades, as the flagship channel (Zee TV) was launched in 1992. ZEE bran d has a strong recognition in the media and entertainment industry given its long and successful track record. Further, Essel Group has a presence across allied media value chains

− Comfortable capital structure and debt coverage indicators

ZLL has a comfortable capital structure marked by net gearing at 1.03x as at December 31, 2019 and healthy debt coverage indicators . As a result of acquisition of MT Edu care, a dominant player in supplementary education during FY19 and consequent recognition of goodwill the tangible networth of ZLL on a consolidated basis had deteriorated to Rs.220.37 crore as at March 31, 2019 as against Rs.331.85 crore as on March 31, 2018 .The acquisition also resulted in debt increasing to Rs. 436crore as

Agency-reported financials (CARE, 27 Aug 2020)

Metric9MFY20
Total operating income₹441 Cr
PBILDT₹183 Cr
PAT₹67.33 Cr
Overall gearing (times)—
Interest coverage (times)3.97×
EBITDA margin41.4%
Implied interest cost (EBITDA ÷ coverage)₹45.99 Cr
PAT margin15.3%

Borrowings & rated debt

Rated borrowing limits (latest)₹65.0 Cr
Peak rated limits₹2,949 CrFeb 2015 · CARE
Limits raised0 times1 new facility rated

Rated limits over time

Facility mix

Rated facilities

FacilityTypePreviousCurrentChangeRatingActionAgency
Facilities Action Non-Convertible Debenture (CEDebentures & bonds—₹65.0 Cr— AA(CE)RevisedCARE

Debt instruments

ISINInstrumentTypeCouponIssuedMaturityAmountRatingStatus
—Debentures NonDebentures & bonds10.40% 01 Apr 201508 Jul 2020 ₹65.0 CrB Matured
INE565L07018Debentures Non FYDebentures & bonds10.40% —01 Apr 2015 ₹0— Withdrawn

CARE ratings on record (checked 23 Oct 2026)

InstrumentAmountRating
Non Convertible Debentures—Withdrawn
Term Loan—Withdrawn
Un Supported Rating—Withdrawn

Credit assessment · Manufacturing

Rating Methodology – Manufacturing Companies (Mar 2025) · Standalone accounts · FY 2025-26

Indicative long-term—
Indicative short-term—
Score—
LiquidityAdequate
DirectionStable
CARE rating · Aug 2020—

Ratios, pillar scores and the indicative rating are part of Premium.

Rating status

DefaultNo default on record
Issuer cooperationCooperating
Credit enhancementAA(CE) · Credit enhancement (external support) (CARE, Sep 2019)
Next action stable or better (model)36%
Information on file67% · missing: Capex / investment plans, Auditor details, Recent rating review (last 15 months)

Indicative assessment from public data using the published methodology factors; not a credit rating.

Borrowing & funding lifecycle

⬇ PDF report⬇ Excel
Can it borrow more?Further bank funding difficult Next rating action stable or better: 42% (At risk of downgrade) · ML model on 4072 rating histories, AUC 0.666
Rated limits—
Not yet allocated—
Extra debt within 2.5× EBITDA—
Interest coverage3.97×
Limit utilisation—
Open bank charges0 · —
  • Credit outlook model: 42% chance the next rating action is stable or better
  • Interest coverage 3.97×

Rated limits by facility

Timeline

27 Aug 2020 CARE other: — CARE rationale
24 Jul 2020 CARE other: — CARE rationale
07 Jul 2020 CARE other: — CARE rationale
26 Sep 2019 CARE revised: AA(CE)Rated limits ₹65 cr CARE rationale
14 Sep 2019 CARE other: — CARE rationale
08 Feb 2019 CARE watch: AA+(SO)Rated limits ₹65 cr CARE rationale
07 Mar 2018 CARE reaffirmed: AA+(SO) (Stable)Rated limits ₹65 cr CARE rationale
27 Oct 2016 CARE reaffirmed: AA+(SO)Rated limits ₹550 cr CARE rationale
15 Jan 2016 CARE assigned: AA+(SO)Rated limits ₹122.36 cr CARE rationale
12 May 2015 CARE other: —Rated limits ₹2,949 cr CARE rationale
24 Mar 2015 CARE other: — CARE rationale
25 Feb 2015 CARE other: —Rated limits ₹2,949 cr CARE rationale

Lender names, bank charges and audited borrowings are part of Premium.

Built from MCA charges, ICRA/CARE rating reports and audited accounts. The borrowing view is an estimate, not a lender's credit decision.

Registered office and contact

Registered officeCONTINENTAL BUILDING, 135, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, IN-MH, 400018
GSTIN—
Email—
Websitehttps://www.kidzee.com
Members / shareholders—

Directors and key people

Directors are read from the MGT-7 annual return and AOC-4 signatories.

Charges (secured borrowings)

0 registered charges. Lenders, amounts and dates are part of the premium plan.

Statutory auditors

Auditors are read from the AOC-4 auditor's report section.

Business activities and related parties

Principal business activities and related-party transactions are read from MGT-7 and AOC-4 filings.

Filings

No filings on record yet.