Insights into Company Bills & Payments

Harrisons Malayalam Ltd

📍 Ernakulam, Kerala, India Active NSE HARRMALAYA CIN L01119KL1978PLC002947
Search companies

Key Metrics of Harrisons Malayalam Ltd

Revenue₹539 Cr▲ 4.9% YoYFY 2025-26
EBITDA₹48.7 Cr▲ 38.0% YoY
Net profit₹29.2 Cr▲ 95.6% YoY
Net worth₹179 Cr▲ 15.9% YoY
Competitors10identified

About Harrisons Malayalam Ltd

Sectors

Cement, Building Materials & PolymersPolymers & Petrochemicals

Company details

Registered office
24/1624 Bristow Road, Willingdon Island Cochin, Ernakulam, In-kl, 682003
Listed
NSE: HARRMALAYA · ₹165.78

Operational Areas of Harrisons Malayalam Ltd

Cement, Building Materials & Polymers›Polymers & Petrochemicals

Company summary

Entity details

CINL01119KL1978PLC002947
LEI code3358002TJYNUWP8OLH22
State codeKL
PIN code682003
Current legal nameHARRISONS MALAYALAM LTD
Classification—
Listing statusListed (NSE: HARRMALAYA)
Registration no.002947
Company age—
PAN—
CountryIndia
CityErnakulam
StateKerala
Current statusActive
Date of incorporation—
Registrar of companies—
Authorised capital—
Paid-up capital—
Employee count—

Compliance

Last AGM date—
Last balance sheet—
Next filing dueAOC-4 for FY 2025-26 · 30 Oct 2026

Industry classification

NIC code01119
Description of main activityAgriculture, hunting and related service activities
Description of business activityAgriculture, hunting and related service activities
SectorOther Industries · Discovered Companies

Share price · NSE: HARRMALAYA

HARRMALAYA on NSE

Premium

Financials, ratios and risk analysis

Revenue, EBITDA, net profit, net worth, debt and assets for every filing year, 15+ ratios, the financial health score, shareholding, charges and peer comparison are part of the premium plan.

Sign in to continue See plans & pricing

Filing compliance

AGM for FY 2025-2630 Sep 2026 Statutory due date passed
AOC-4 for FY 2025-2630 Oct 2026 Statutory due date · 0 days left
MGT-7 for FY 2025-2629 Nov 2026 Statutory due date · 29 days left

Due dates follow the Companies Act: AGM within six months of the year end, AOC-4 within 30 days and MGT-7 within 60 days of the AGM. A filing made but not yet uploaded here shows as pending.

Vendor checks & payment capacity

Sign in with access to company financials to review vendor evidence.

Credit ratings

CARE · 17 Feb 2026 CARE BBB Stable outlook · Short term A3+ · Reaffirmed
Change in last 12 monthsNo change
Change since first rating on record▲ 1 notchsince Feb 2019
Rating actions90 up · 0 down
Liquidity (CARE)Adequate

Rating history

Rating actions

DateAgencyActionLong termShort termOutlookRated amountRationale
17 Feb 2026CAREReaffirmed BBBA3+Stable₹116 Cr View
23 Jan 2025CAREReaffirmed BBBA3+Negative₹102 Cr View
04 Jun 2024CAREReaffirmed BBB—Negative₹112 Cr View
01 Dec 2023CAREReaffirmed BBBA3+Stable₹112 Cr View
28 Oct 2022CAREReaffirmed BBBA3+Stable₹253 Cr View
06 Oct 2021CARERevised (from BBB-) BBBA3+Stable₹90.9 Cr View
06 Oct 2020CARERevised BBB-—Stable₹115 Cr View
03 Oct 2019CAREReaffirmed BBB-A3Negative₹241 Cr View
22 Feb 2019CAREReaffirmed BBB-A3Negative₹131 Cr View

Credit strengths (CARE, Feb 2026)

+ Improvement in operational performance in FY25 and H1FY26

Tea: Tea contributed 43% of HML’s total operating income (TOI) in FY25 compared to 47% in FY24. Sales volumes declined by 27% in FY25 to 10.88 thousand tonnes per annum. However, owing to a drop in tea production across India, HML benefited from a 20% improvement in realisations to ₹169/kg, which helped moderate losses. In H1FY26, yields improved to 1,970 kg/ha from 1,560 kg/ha in H1FY25, supported by favourable weather conditions in April 2025. Improved yields ,

+ Rubber: Rubber sales contributed to 57% of TOI in FY25 (FY24: 54%). Sales volume dropped by 7% in FY25 to 11.88 thousand

MT, which was offset by an increase in realisation of 14.5% leading to growth in TOI from rubber to ₹297 crore in FY25 (PY: ₹255 1Complete definition of ratings assigned are available at www.careratings.com and other CARE Ratings Limited’s publications. 1 CARE Ratings Ltd. Press Release crore). The company earns tree felling income on selling old rubber trees when they are cut down in replanting, which attracts a higher margin.

+ Promoters and management experience in plantations business

HML is a part of the RPG/RP-SG group of companies. The groups are business conglomerates with diverse business activities , including presence in tyres, power transmission, electricity distribution, retail, IT, pharmaceuticals among others, Santosh Kumar and Cherian M George are the company’s current whole -time directors, who each have over 25 years of experience in plantation and allied businesses. Comfortable financial risk profile

+ Comfortable financial risk profile

The company’s capital structure remains comfortable, with overall gearing at 0.67x as on March 31, 2025, largely stable compa red to 0.68x in the previous year. As on March 31, 2025, HML’s debt comprised ~₹66 crore of term loans and ₹29 crore of working capital borrowings. During FY25, a term loan of Rs. 35 crores were sanctioned, of which Rs. 28.61 crores were availed during the year, while the balance Rs. 6.39 crores is expected to be availed in FY26. ₹25 crore of the sanctioned term loan is e

Credit challenges

− Declining mature area in rubber plantation

Mature area in rubber plantation has been reducing over the years where total mature area as a percentage of total area declined from 74.31% in FY21 to 55.7% in H1FY26. Due to litigations, the company was unable to perform replantation activities from 2014 to 2019. Since rubber trees take up to ~7 years to mature, mature area has reduced. Mature area is expected to improve from FY27 onwards. Labour and working capital intensive industry

− Labour and working capital intensive industry

The company’s operations are highly labour - or human capital-based, which make up ~44% of the company’s total cost through contract cost, salaries and wages, and employee welfare facilities, among others. Increase in wage cost and increase in other production cost has impacted profitability of the tea segment over the years. Exposure to agro-climatic risk and susceptibility to price volatility Tea and rubber are agricultural commodities, exposing HML to agro -climatic and price volatility risks

− Exposure to agro-climatic risk and susceptibility to price volatility

Tea and rubber are agricultural commodities, exposing HML to agro -climatic and price volatility risks. Moreover, the cost associated in production of tea is primarily fixed, mainly in terms of labour cost, which increases irrespective of production volume. This fixed cost-intensive nature of the industry leads to variability in the company’s profitability and cashflows. Rainfall plays a vital ro le in rubber cropping and tea quality. Erratic rainfall can potentially impact the company’s product

Could lead to an upgrade

Factors that could individually or collectively lead to positive rating action/upgrade: • Sustainably improving turnaround in the tea and rubber business, maintaining return on capital employed (ROCE) above 15% and interest coverage ratio (ICR) above 3x.

Could lead to a downgrade

Factors that could individually or collectively lead to negative rating action/downgrade: • Total debt to profit before, depreciation, interest, and taxation (TD/PBDIT) of over 5x or total outside liabilities to tangi ble net worth (TOL/TNW) of over 2.5x, on a sustained basis.

Agency-reported financials (CARE, 23 Jan 2025)

MetricMarch 31, 2023March 31, 2024
Total operating income₹488 Cr₹235 Cr
PBILDT₹10.46 Cr₹3.10 Cr
PAT₹-7.29 Cr₹-1.49 Cr
Overall gearing (times)0.72×0.68×
Interest coverage (times)0.80×0.47×
Revenue growth (YoY)—−51.9%
EBITDA margin2.1%1.3%
Implied interest cost (EBITDA ÷ coverage)₹13.08 Cr₹6.60 Cr
PAT margin−1.5%−0.6%

Borrowings & rated debt

Rated borrowing limits (latest)₹116 Cr
Peak rated limits₹253 CrOct 2022 · CARE
Limits raised0 times1 new facility rated

Rated limits over time

Facility mix

Rated facilities

FacilityTypePreviousCurrentChangeRatingActionAgency
Long-term bank facilitiesWorking capital & bank lines—₹107 Cr— BBB (Stable)RevisedCARE
Short-term bank facilitiesWorking capital & bank lines—₹9.26 Cr— A3+ReaffirmedCARE

CARE ratings on record (checked 23 Oct 2026)

InstrumentAmountRating
Bank Guarantee₹4.26 CrCARE A3+
Bill Discounting/ Bills Purchasing₹5.00 CrCARE A3+
Cash Credit₹39.5 CrCARE BBB; Stable
Term Loan₹67.7 CrCARE BBB; Stable
Working Capital Limits—Withdrawn

Lenders

Fund-based - LTCash CreditFederal Bank
Fund-based - LTCash CreditICICI Bank Ltd.
Fund-based - LTCash CreditIDBI Bank Ltd.
Fund-based - LTTerm LoanDhanlaxmi Bank Ltd.
Fund-based - LTTerm LoanFederal Bank
Fund-based - LTTerm LoanICICI Bank Ltd.
Fund-based - LTTerm LoanIDBI Bank Ltd.
Fund-based - LTTerm LoanSouth Indian Bank Ltd.
Fund-based - STBill Discounting/ Bills PurchasingSouth Indian Bank Ltd.
Non-fund-based - STBank GuaranteeIDBI Bank Ltd.

Credit assessment · Manufacturing

Rating Methodology – Manufacturing Companies (Mar 2025) · Standalone accounts · FY 2025-26

Indicative long-term—
Indicative short-term—
Score—
LiquidityStretchedAgency: Adequate
DirectionStableAgency outlook: Stable
CARE rating · Feb 2026BBB3 notches below indicative

Ratios, pillar scores and the indicative rating are part of Premium.

Rating status

DefaultNo default on record
Issuer cooperationCooperating
Credit enhancementNone – standalone rating
Next action stable or better (model)53%
Information on file78% · missing: Capex / investment plans, Auditor details

Indicative assessment from public data using the published methodology factors; not a credit rating.

Borrowing & funding lifecycle

⬇ PDF report⬇ Excel
Can it borrow more?Further funding possible with conditions Next rating action stable or better: 53% (At risk of downgrade) · ML model on 4072 rating histories, AUC 0.666
Rated limits₹116 Cr
Not yet allocated—
Extra debt within 3.5× EBITDA—
Interest coverage—
Limit utilisation56%
Open bank charges0 · —
  • Credit outlook model: 53% chance the next rating action is stable or better
  • Current rating BBB (investment grade)
  • Working-capital limits 56% utilised on average

Rated limits by facility

Timeline

17 Feb 2026 CARE reaffirmed: BBB (Stable)Rated limits ₹116.48 cr CARE rationale
17 Feb 2026 New borrowing arranged: ₹35 cr (term loans)
From the report

During FY25, a term loan of Rs. 35 crores were sanctioned, of which Rs. 28.61 crores were availed during the year, while the balance Rs. 6.39 crores is expected to be availed in FY26. ₹25 crore of the sanctioned term loan is expected to go toward replantation, and the rest will fund the development of bungalows for tourism purposes.

CARE rationale
17 Feb 2026 Average working-capital utilisation 56%
From the report

Average working capital utilisation for past 12 months ended December 2025 stood at 56%.

CARE rationale
23 Jan 2025 CARE reaffirmed: BBB (Negative)Rated limits ₹102.4 cr CARE rationale
23 Jan 2025 Average working-capital utilisation 74%
From the report

Average working capital utilisation for 12-months ended September 2024 stood at 74%.

CARE rationale
23 Jan 2025 Cash & liquid funds ₹0.87 cr
From the report

HML had a cash and bank balance of ₹0.87 crore as on March 31, 2024.

CARE rationale
04 Jun 2024 CARE reaffirmed: BBB (Negative)Rated limits ₹111.67 cr CARE rationale
04 Jun 2024 ₹17.5 cr raised through unsecured loans
From the report

Despite incurring continued losses, the company has not relied on additional bank finance but has managed liquidity with fund infusion of ₹17.50 crore in form of inter corporate deposits, of which, only ₹ one crore is outstanding as on March 31, 2024.

CARE rationale
04 Jun 2024 Cash & liquid funds ₹0.87 cr
From the report

HML had a cash and bank balance of ₹0.87 crore as on March 31, 2024.

CARE rationale
01 Dec 2023 CARE reaffirmed: BBB (Stable)Rated limits ₹111.67 cr CARE rationale
01 Dec 2023 New borrowing arranged (term loans)
From the report

The company has availed additional term loans for meeting its replantation expenses and its working capital requirements.

CARE rationale
01 Dec 2023 Cash & liquid funds ₹1.4 cr
From the report

HML had a cash and bank balance of ₹1.4 crore as on September 30, 2023.

CARE rationale
28 Oct 2022 CARE reaffirmed: BBB (Stable)Rated limits ₹253.32 cr CARE rationale
06 Oct 2021 CARE revised: BBB (Stable)Rated limits ₹90.85 cr CARE rationale
06 Oct 2020 CARE revised: BBB- (Stable)Rated limits ₹115.01 cr CARE rationale
03 Oct 2019 CARE reaffirmed: BBB- (Negative)Rated limits ₹241.02 cr CARE rationale
22 Feb 2019 CARE reaffirmed: BBB- (Negative)Rated limits ₹131.26 cr CARE rationale

Lender names, bank charges and audited borrowings are part of Premium.

Built from MCA charges, ICRA/CARE rating reports and audited accounts. The borrowing view is an estimate, not a lender's credit decision.

Registered office and contact

Registered office24/1624 BRISTOW ROAD, WILLINGDON ISLAND COCHIN, ERNAKULAM, IN-KL, 682003
GSTIN—
Email—
Website—
Members / shareholders—

Directors and key people

Directors are read from the MGT-7 annual return and AOC-4 signatories.

Competitors of Harrisons Malayalam Ltd

Competitors10identified
Locations5most in India

Top competitors by location

CompanyDescriptionDomainFoundedLocation
Apollo Tyres Polymers & Petrochemicals · Cement, Building Materials & Polymers apollotyres.com 1972 Ernakulam, India
Tata Chemicals Polymers & Petrochemicals · Cement, Building Materials & Polymers tatachemicals.com 1939 Mumbai, India
CEAT Polymers & Petrochemicals · Cement, Building Materials & Polymers ceat.in 1924 Mumbai, India
Haldia Petrochemicals Polymers & Petrochemicals · Cement, Building Materials & Polymers haldiapetrochemicals.com — Kolkata, India
Pidilite Industries Paints, Panels & Construction Chemicals · Cement, Building Materials & Polymers pidilite.com 1959 Mumbai, India
Aarti Industries Ltd Discovered Companies · Other Industries — — Vapi, Gujarat, India
Atul Discovered Companies · Other Industries atul.co.in 1947 India
Gujarat Fluorochemicals Limited Polymers & Petrochemicals · Cement, Building Materials & Polymers gfl.co.in 1987 Basal, Himachal Pradesh, India
Jubilant Ingrevia Limited Discovered Companies · Other Industries — — Amroha, Uttar Pradesh, India
Sumitomo Chemical India Limited Polymers & Petrochemicals · Cement, Building Materials & Polymers — — Mumbai, Maharashtra, India

Similar companies

Charges (secured borrowings)

0 registered charges. Lenders, amounts and dates are part of the premium plan.

Statutory auditors

Auditors are read from the AOC-4 auditor's report section.

Business activities and related parties

Principal business activities and related-party transactions are read from MGT-7 and AOC-4 filings.

Filings

No filings on record yet.